Rating Rationale
October 25, 2024 | Mumbai
NELCO Limited
Ratings reaffirmed at 'CRISIL A/Positive/CRISIL A1'
 
Rating Action
Total Bank Loan Facilities RatedRs.218.3 Crore
Long Term RatingCRISIL A/Positive (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A/Positive/CRISIL A1’ratings on the bank loan facilities of Nelco Ltd (Nelco).

 

The rating reaffirmation reflects the strong market position of the company in the niche very small aperture terminal (VSAT) industry, high revenue visibility and the improving operational and financial risk profile. The ratings also factor in support from the Tata group, from which Nelco derives financial flexibility.

 

The reaffirmation also reflects expectation of the company to witness improved and healthy revenue growth in FY25, especially with expectation of significant growth in revenue and profitability in second half of the fiscal 2025 as against the first half of current fiscal. Furthermore, the company is expected to maintain a healthy annual growth rate of more than 15% in revenue to support its leading market position and healthy operating profitability over the medium term on a sustained basis. This will be supported by the recurring nature of business, an expected increase in bandwidth revenue and increasing use of VSAT technology. Further, CRISIL Ratings expects the company to utilise operating cash accrual towards its business requirement, which should support sustenance of healthy capital structure. The expected growth in the scale of operations and operating profitability will be a key rating monitorable. Any delay against the same could result in a downward revision of the rating outlook. 

 

Revenue has posted a healthy compound annual growth rate (CAGR) of ~8% over the past 5 years, with healthy operating margin at 18-20% resulting in earnings before interest, taxes, depreciation, and amortisation (EBITDA) increasing to more than Rs 60 crore in fiscal 2024 and 2023, as against Rs 51 crore and Rs 45 crore in fiscals 2022 and 2021, respectively. Additionally, the company utilized its cash accrual towards debt reduction during the last fiscal with outstanding debt falling to Rs 57 crore as on March 31, 2024 from Rs 63 crore a year earlier (Rs 81 crore as on March 31, 2022).

 

These strengths are partially offset by the working capital-intensive nature of business and inherent regulatory and technological risks. However, receivable days have witnessed improvement from ~100 in fiscal 2021 to 70-75 in fiscal 2024.

Analytical Approach

CRISIL Ratings has combined the business risk profile of its wholly owned subsidiary, Nelco Network Products Ltd (NNPL), while assessing NELCO. For arriving at the ratings, CRISIL Ratings has applied its group notch-up framework to factor in the extent of support available from the Tata group.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong market position in niche VSAT industry; well positioned to tap the mobility space: Nelco is one of the leading players in the niche Rs 1000 crore VSAT industry with about 26% market share (in terms of cumulative VSAT installations) and 34% of revenue share. VSAT licenses in India are offered under license from Department of Telecom, Government of India (DoT). Once the VSAT license is obtained, operators require satellite transponder space, which is provided by New Space India Ltd (NSIL), a part of Indian Space Research Organisation (ISRO; a Government of India company under Department of Space). VSAT scores over terrestrial telecom in applications where connectivity needs to be more reliable or where locations are remote.

 

Nelco provides B2B VSAT services in banking, oil & gas exploration, renewable energy, telemedicine, mining and construction and rural education. It enjoys strong market share especially in the oil & gas and banking (ATM) segments. Revenue from the Inflight Maritime Communication (IFMC) business increased by ~11% from fiscal 2023 to fiscal 2024 even though its contribution remains more than 25% due to overall increase in revenue base. The air and maritime mobility space is expected to substantially expand the industry size in the medium term along with other upcoming streams such as cellular backhaul. With its partnerships with technology vendors such as Panasonic Avionics Corporation and Intelsat, Nelco is well positioned to benefit from growth in mobility.

 

  • High revenue visibility: Nelco has two key revenue streams: (a) VSAT hardware sales, which pertains to one-time hardware installations, and (b) bandwidth and service usage, which is largely recurring revenue. About 75-80% of the revenue is from bandwidth and service usage with repeat customer profile (churn rate of 3-5%). This ensures high revenue visibility for the company. The terms with its customers are largely contractual in nature, with contract lengths varying from 1 to 3 years.

 

With de-regularisation in the space sector and pacing up implementation of the New Space Policy 2023, new streams of VSAT usage will be coming up, which shall further support growth in revenue. Further, with evolution in technology, bandwidth fees are also expected to reduce, which is likely to result in making VSAT technology more competitive and could support increasing the consumer base.

 

  • Improving operational and financial profile, though moderately high leverage: The operating and financial profile has been improving, due to the shift in focus on its VSAT services from automation and controls segment. The automation and controls segment, which contributed about 25% revenue in 2014, has been discontinued since 2017.

 

The operating income of the company has increased steadily at a CAGR of ~8% over the past 5 years. Revenue growth remained subdued during the fiscal year 2024 reaching Rs. 320 crores compared to Rs. 314 crores in fiscal 2023. This was primarily due to the deferment of customer orders. The number of VSAT installations for the company was stable, ranging between 65,000 and 75,000 during fiscal 2023 and fiscal 2024. As revenue and operating costs are largely recurring and contractual in nature, operating margin is expected to remain stable going forward.

 

Further, the financial risk profile has improved over the past few years with total outside liabilities to tangible networth (TOLTNW) ratio and gearing at ~1.2 times and 0.57, respectively, as on March 31, 2024 (~1.5 times and less than 1 time, respectively, as on March 31, 2023). This has been supported by improving cash accrual and debt prepayments. The company is expected to incur a capital expenditure (capex) of Rs.90-100 crore annually over the medium term, which is to be funded through a mix of internal accrual and external debt.  However, CRISIL Ratings expects financial risk profile to remain healthy going forward, basis expectation of revenue growth with stable margins, supporting robust cash accrual.

 

  • Financial flexibility enjoyed by being part of the Tata group: As on March 31, 2024, the Tata group through Tata Power and its subsidiaries, held 50.09% equity stake in Nelco. The company has board representatives from Tata Power. Mr. Ratan Tata was Chairman Emeritus in Nelco. As part of Tata group, the company will continue to enjoy financial flexibility.

 

Weaknesses:

  • Working capital intensive business: Gross current assets (GCA) were sizeable at 158 days as on March 31, 2024 (136 days a year earlier), driven by receivables of 75 days. Clients are majorly billed on quarterly basis. However, this is partly offset by credit period provided by suppliers (hardware providers) of 6-9 months. Though, a nominal cost is paid by the company for credit period over and above 3 months.

 

  • Technology and regulatory risk: Nelco is dependent on technologies for VSAT hardware from other third-party global players such as VT iDirect and Gilat Satellite Networks, with proprietary technologies. Further, VSAT services are regulated by DoT. Any major change in policy pertaining to VSAT remains a key risk factor. Nelco also faces competition from terrestrial telecom providers which are cheaper and are increasing their connectivity to remote locations over time. The expected de-regularisation in this space with the execution of New Space Policy 2023 should reduce regulatory risk, however, due to constant technological advancements, threat from alternative sources will remain.

Liquidity: Strong

Liquidity is strong, marked by cash and equivalents of about ~Rs 22 crore as on March 31, 2024. Expected cash accruals in fiscal 2025 and 2026 are ~Rs 50-55 crore on yearly basis.

 

Further, the company expects to incur capex of ~Rs. 90-100 crore (with a debt-equity mix of 70:30) and debt repayment obligation of ~Rs 33 crore. Utilisation of the fund-based limit averaged less than 10% in the six months through April 2024. The company also enjoys financial flexibility being a part of Tata group.

Outlook: Positive

CRISIL Ratings believes Nelco will benefit from the steady growth in revenue while maintaining a healthy operating margin. It is also expected to retain healthy debt metrics with prudent capital allocation towards capex.

Rating sensitivity factors

Upward factors:

  • Substantial increase in scale of operations, leading to improvement in operating risk profile
  • Substantial reduction in TOL, leading to material reduction in TOL/TNW to below 1.5-2x on sustainable basis

 

Downward factors:

  • Slower than expected growth in operating income (expected to be at or above Rs.380-400 crores) or operating profitability
  • Weaking of operational metrics with lower-than-expected cash accruals leading to higher-than-expected debt funded capex resulting in gearing sustaining above 1.5-2x
  • Change in ownership or support philosophy from Tata Group

About the Company

Nelco, established in 1940, is a subsidiary of Tata Power. The Company is in the business of providing domestic satellite communication services to close user group (CUG) networks via Satellite System on non-exclusive basis within the territorial boundary of India under the VSAT, ISP and other Licenses and authorisation granted by Department of Telecommunications (D.O.T.), Government of India.

Key Financial Indicators- Consolidated

Particulars

Unit

2024

2023

Revenue

Rs crore

320

314

Profit after tax (PAT)

Rs crore

24

20

PAT margin

%

7.4

6.33

Adjusted debt by adjusted networth

Times

0.28

0.63

Interest coverage

Times

8.45

7.23

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs. Crore)
Complexity
Level
Rating assigned
with outlook
NA Bank Guarantee NA NA NA 10 NA CRISIL A1
NA Cash Credit NA NA NA 5 NA CRISIL A/Positive
NA Fund-Based Facilities NA NA NA 20 NA CRISIL A1
NA Fund-Based Facilities NA NA NA 40 NA CRISIL A/Positive
NA Non-Fund Based Limit NA NA NA 64.3 NA CRISIL A1
NA Overdraft Facility NA NA NA 4 NA CRISIL A1
NA Proposed Long Term Bank Loan Facility NA NA NA 60 NA CRISIL A/Positive
NA Short Term Loan NA NA NA 15 NA CRISIL A1

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Nelco Network Products Ltd (NNPL)

Full

100% ownership and strong operational and financial linkages

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 144.0 CRISIL A/Positive / CRISIL A1   -- 28-07-23 CRISIL A/Positive / CRISIL A1 29-04-22 CRISIL A1 / CRISIL A/Stable 02-02-21 CRISIL A1 / CRISIL A/Stable CRISIL A1 / CRISIL A/Stable
Non-Fund Based Facilities ST 74.3 CRISIL A1   -- 28-07-23 CRISIL A1 29-04-22 CRISIL A1 02-02-21 CRISIL A1 CRISIL A1
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 10 Mizuho Bank Limited CRISIL A1
Cash Credit 5 Bank of India CRISIL A/Positive
Fund-Based Facilities 20 ICICI Bank Limited CRISIL A1
Fund-Based Facilities 15 Mizuho Bank Limited CRISIL A/Positive
Fund-Based Facilities 25 Bajaj Finance Limited CRISIL A/Positive
Non-Fund Based Limit 5.3 Union Bank of India CRISIL A1
Non-Fund Based Limit 10 Bank of India CRISIL A1
Non-Fund Based Limit 15 ICICI Bank Limited CRISIL A1
Non-Fund Based Limit 34 Axis Bank Limited CRISIL A1
Overdraft Facility 4 Axis Bank Limited CRISIL A1
Proposed Long Term Bank Loan Facility 60 Not Applicable CRISIL A/Positive
Short Term Loan 15 Shinhan Bank CRISIL A1
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
Criteria for Notching up Stand Alone Ratings of Companies based on Group Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Saikrishna Sawale
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Saikrishna.Sawale1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html